GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Frontline PLC (MEX:FRO1 N) » Definitions » Cyclically Adjusted FCF per Share

Frontline (MEX:FRO1 N) Cyclically Adjusted FCF per Share : MXN-44.41 (As of Mar. 2025)


View and export this data going back to 2019. Start your Free Trial

What is Frontline Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Frontline's adjusted free cash flow per share for the three months ended in Mar. 2025 was MXN12.632. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN-44.41 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Frontline was 84.30% per year. The lowest was -58.40% per year. And the median was -5.15% per year.

As of today (2025-07-01), Frontline's current stock price is MXN381.22. Frontline's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN-44.41. Frontline's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Frontline was 12.25. The lowest was 2.02. And the median was 4.37.


Frontline Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Frontline's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frontline Cyclically Adjusted FCF per Share Chart

Frontline Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -148.90 -139.55 -49.55 -41.69 -47.28

Frontline Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -48.75 -38.63 -44.38 -47.28 -44.41

Competitive Comparison of Frontline's Cyclically Adjusted FCF per Share

For the Oil & Gas Midstream subindustry, Frontline's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frontline's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Frontline's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Frontline's Cyclically Adjusted Price-to-FCF falls into.


;
;

Frontline Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Frontline's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=12.632/134.9266*134.9266
=12.632

Current CPI (Mar. 2025) = 134.9266.

Frontline Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 18.069 100.684 24.214
201509 18.558 100.392 24.942
201512 -74.441 99.792 -100.650
201603 -5.883 100.470 -7.901
201606 -10.961 101.688 -14.544
201609 -16.756 101.861 -22.195
201612 -5.375 101.863 -7.120
201703 -18.514 102.862 -24.285
201706 -18.225 103.349 -23.794
201709 -25.601 104.136 -33.171
201712 0.470 104.011 0.610
201803 -18.629 105.290 -23.873
201806 -1.774 106.317 -2.251
201809 -0.290 106.507 -0.367
201812 2.600 105.998 3.310
201903 4.331 107.251 5.449
201906 -4.794 108.070 -5.985
201909 1.142 108.329 1.422
201912 7.562 108.420 9.411
202003 -42.236 108.902 -52.329
202006 13.444 108.767 16.677
202009 11.364 109.815 13.963
202012 1.789 109.897 2.196
202103 -3.342 111.754 -4.035
202106 -10.536 114.631 -12.401
202109 -4.250 115.734 -4.955
202112 -21.012 117.630 -24.102
202203 0.607 121.301 0.675
202206 -8.173 125.017 -8.821
202209 -1.165 125.227 -1.255
202212 12.279 125.222 13.231
202303 9.659 127.348 10.234
202306 21.607 128.729 22.647
202309 15.828 129.860 16.446
202312 -105.023 129.419 -109.492
202403 -54.251 131.776 -55.548
202406 18.371 132.554 18.700
202409 14.339 133.029 14.544
202412 15.319 133.157 15.523
202503 12.632 134.927 12.632

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Frontline  (MEX:FRO1 N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Frontline was 12.25. The lowest was 2.02. And the median was 4.37.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Frontline Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Frontline's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Frontline Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Frontline PLC (MEX:FRO1 N) » Definitions » Cyclically Adjusted FCF per Share
Address
8, John Kennedy Street, 7th floor, Iris House, Office 740B, Limassol, CYP, 3106
Frontline PLC is an international shipping company engaged in the seaborne transportation of crude oil and oil products. Group operates through the tankers segment. The tankers segment includes crude oil tankers and product tankers. Its geographical area of operation includes Arabian Gulf, West African, the North Sea, and the Caribbean. Frontline earns revenue through voyage charters, time charters, and a finance lease. It is also involved in the charter, purchase, and sale of vessels.

Frontline Headlines

No Headlines